• Skip to primary navigation
  • Skip to main content

Northern Door Children’s Center Essential Campaign

  • Who We Are
    • We are THE Essential Service
    • We Provide Essential Early Intervention
    • We Provide Foundational Learning That is Essential
    • We Believe That Every Child is Essential
  • The $3.6 Million Essential Campaign
    • Project Budget
    • Operating Budget Comparison
    • Leadership
    • Community Foundation Partnership
  • About NDCC
    • Early Care and Education Center
    • The History of NDCC
  • Donate to Our Campaign
    • Naming Opportunities

August 18, 2023 by admin

Project Budget  

Phase I – COMPLETED  


East Wing Construction
Multi-Purpose/4K Classrooms, Bathroom, Vestibule, Dividing Wall, Unfinished Kitchen        
$741,195

West Wing Construction
Shop, Teacher Resource Area, Stroller Storage, Boilers/Hot Water Heater
$445,727

PHASE I SUBTOTAL
$1,186,922

Phase II  

New Additions
Infant/Toddler Classroom Space, Student Bathrooms, Gazebo
$346,988

Remodeled Areas
Offices, Kitchen and Pantry, New Classroom, Laundry Room, Library, Storage
$824,680

Mechanicals
Plumbing, Sprinkler, HVAC Electrical
$309,644

Furniture
Classroom, Offices
$  74,688

PHASE II SUBTOTAL           
$1,556,000

TOTAL CONSTRUCTION COSTS (PHASE I & II)           
$2,742,922

Other Project Expenses  


Added Expenses
Fencing, Broadband, Appliances, Transitions
$250,000

Contingency
$200,000

Operating Reserves
$400,000

TOTAL ADDITIONAL PROJECT EXPENSES
$850,000

TOTAL CAMPAIGN GOAL
$3,592,922

Northern Door Children’s Center Essential Campaign
c/o Door County Community Foundation
222 N 3rd Ave, Sturgeon Bay, WI 54235

Filed Under: NDCC Tagged With: Project Budget

Copyright © 2025 · Executive Pro on Genesis Framework · WordPress · Log in